This won’t answer your question, but I thought some insight in how I use the calculator might be useful to you.
I assume the numbers are meant for first year leagues. I’m too lazy to find them right now, but prior articles on Rotographs have talked about inflation being around 25% depending on how old the league is, so I’ve been taking that into account. If you want to use it as a loose guide for what guys might more realistically go for in the draft, in column L on the Team Roster tab put in =J3(asterisk)1.25, go one row down and type =J4(asterisk)1.25, and so on. Again, it’s not perfect, but I think produces more realistic potential auction costs.